2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Revenue | $579M | $705M | $791M | $944M |
Cost of Revenue | $328M | $398M | $250M | $316M |
Gross Profit | $251M | $307M | $541M | $628M |
Gross Profit % | 43% | 44% | 68% | 67% |
R&D Expenses | $28M | $33M | $35M | $49M |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Net Income | -$47M | -$51M | -$51M | -$19M |
Dep. & Amort. | $176M | $183M | $177M | $187M |
Def. Tax | -$23M | -$27M | -$62M | -$59M |
Stock Comp. | $6.8M | $8M | $8.8M | $54M |
Chg. in WC | -$19M | -$35M | -$35M | $0 |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Cash | $55M | $73M | $36M | $182M |
ST Investments | $0 | $0 | $9.8M | $0 |
Cash & ST Inv. | $55M | $73M | $45M | $182M |
Receivables | $103M | $111M | $133M | $145M |
Inventory | $0 | $0 | $0 | $0 |
Waystar reported Q4 2024 revenue of $244 million, an 18% year-over-year increase, bringing full-year revenue to $944 million, a 19% year-over-year growth.
Adjusted EBITDA for Q4 2024 was $100 million, up 16% year-over-year, with a full-year adjusted EBITDA margin of 40.6%.
The company provided fiscal 2025 guidance with expected revenue of $1 billion to $1.016 billion (7% growth as reported, 10% normalized) and adjusted EBITDA of $399 million to $407 million (40% margin).
Waystar highlighted strong client adoption, with net revenue retention at 110% and a 15% year-over-year increase in clients generating over $100,000 in trailing twelve-month revenue.
The company emphasized innovation, including the launch of Waystar Altitude AI, and noted a robust pipeline for 2025, supported by cross-sell opportunities and continued demand for its platform solutions.