2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $11B | $12B | $34B | $41B | $39B |
Cost of Revenue | $3.9B | $4.6B | $20B | $25B | $23B |
Gross Profit | $6.8B | $7.6B | $13B | $17B | $16B |
Gross Profit % | 64% | 62% | 40% | 41% | 42% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.4B | $1.2B | -$7.3B | -$3.1B | -$11B |
Dep. & Amort. | $4.3B | $5.1B | $21B | $24B | $14B |
Def. Tax | -$186M | -$511M | -$2.8B | -$2.3B | -$1.7B |
Stock Comp. | $110M | $178M | $412M | $500M | $557M |
Chg. in WC | -$3.1B | -$3.2B | -$11B | -$12B | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.1B | $3.9B | $3.7B | $3.8B | $5.3B |
ST Investments | $268M | $53M | $25M | $60M | $0 |
Cash & ST Inv. | $2.1B | $3.9B | $3.7B | $3.8B | $5.3B |
Receivables | $2.5B | $2.4B | $7.6B | $7.3B | $5.9B |
Inventory | $970M | $668M | $0 | $599M | $0 |
The company exceeded its 2024 revenue target by €1 billion, achieving €12 billion in revenues, 20% higher than 2023, and has already surpassed its 2025 revenue goal.
EBITDA reached €967 million, an 18% increase year-over-year, with a net profit of €247 million, leading to a proposed 14% dividend increase.
The construction order backlog stands at €63 billion, with 90% from low-risk markets, providing strong visibility for future revenues.
The company plans to invest €1.3 billion in CapEx in 2025 while maintaining a net cash position above €700 million, supporting future growth and cash generation.
Revised 2025 guidance includes revenues exceeding €14 billion and EBITDA surpassing €1.4 billion, with a focus on selective growth, cash flow optimization, and maintaining investment-grade credit metrics.