2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $12B | $18B | $21B | $22B | $22B |
Cost of Revenue | $10B | $14B | $17B | $18B | $17B |
Gross Profit | $2.3B | $3.8B | $4.7B | $4.8B | $4.7B |
Gross Profit % | 19% | 21% | 22% | 22% | 22% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $100M | $466M | $862M | $766M | $719M |
Dep. & Amort. | $122M | $199M | $179M | $181M | $183M |
Def. Tax | -$34M | -$78M | -$1.2M | -$7.9M | -$40M |
Stock Comp. | $19M | $31M | $46M | $48M | $29M |
Chg. in WC | $198M | -$613M | -$955M | -$509M | $276M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $449M | $213M | $527M | $524M | $703M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $449M | $213M | $527M | $524M | $703M |
Receivables | $2.5B | $3B | $4.1B | $4.1B | $3.9B |
Inventory | $2.2B | $2.7B | $3.5B | $3.6B | $3.5B |
WCC reported strong growth in its global data center business (up over 70%) and broadband business (up 20%) in Q4, with positive momentum continuing into January 2025, showing a 5% increase in sales per workday year-over-year.
The company achieved record free cash flow of over $1 billion in 2024, representing 154% of adjusted net income, and expects free cash flow of $600 million to $800 million in 2025.
For 2025, WCC projects organic sales growth of 2.5% to 6.5%, operating margin expansion, and adjusted diluted EPS in the range of $12 to $14.50, reflecting an 8% growth at the midpoint.
The company highlighted significant growth opportunities in data centers, electrification, and broadband, while expecting a recovery in its utility business in the second half of 2025.
WCC plans to increase its common stock dividend by 10% in 2025 and continue its share buyback program, while also focusing on strategic acquisitions and operational improvements to drive long-term EBITDA margin expansion.