2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $80M | $116M | $142M | $170M | $204M |
Cost of Revenue | $34M | $49M | $53M | $54M | $58M |
Gross Profit | $45M | $66M | $89M | $116M | $146M |
Gross Profit % | 57% | 57% | 63% | 68% | 71% |
R&D Expenses | $20M | $27M | $31M | $34M | $40M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$40M | -$52M | -$50M | -$31M | -$28M |
Dep. & Amort. | $9.4M | $12M | $16M | $16M | $15M |
Def. Tax | $287K | $355K | $0 | $0 | $0 |
Stock Comp. | $12M | $14M | $19M | $23M | $32M |
Chg. in WC | -$3.3M | -$4.7M | -$9.6M | -$8.1M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $56M | $136M | $62M | $51M | $52M |
ST Investments | $0 | $0 | $51M | $58M | $48M |
Cash & ST Inv. | $56M | $136M | $113M | $109M | $99M |
Receivables | $2.5M | $3.1M | $3.3M | $3.5M | $3.7M |
Inventory | $7.2M | $1 | $9.9M | $0 | $0 |
Weave reported strong financial performance in 2024, with Q4 revenue of $54.2 million, reflecting nearly 19% year-over-year growth, and a full-year revenue increase of 20% to $204.3 million. Gross margins improved to 72.6% in Q4, marking the twelfth consecutive quarter of improvement.
The company achieved its first full year of profitability in 2024, with $10.4 million in free cash flow, representing 60% year-over-year growth. Q4 free cash flow was $6.1 million, more than doubling year-over-year.
Weave outlined its 2025 guidance, expecting total revenue between $232 million and $237 million (13.6%-16% growth) and non-GAAP operating income between $2 million and $6 million. Q1 2025 revenue is projected at $54-$55 million, with non-GAAP operating income ranging from -$700,000 to $300,000.
Key growth initiatives for 2025 include expanding into specialty medical verticals, strengthening partnerships, enhancing multi-location practice solutions, advancing payments integration, and leveraging AI-powered innovations. Investments will focus on dedicated teams for these growth areas.
The company highlighted progress in its payments business and AI solutions, with payments now integrated into initial sales and AI features like Call Intelligence driving higher adoption and pricing opportunities. Weave expects these areas to contribute significantly to growth and margins in 2025.