2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.6B | $4.7B | $5.9B | $6.6B | $7.9B |
Cost of Revenue | $2.6B | $2.8B | $3.6B | $3.9B | $4.8B |
Gross Profit | $2B | $2B | $2.3B | $2.7B | $3B |
Gross Profit % | 44% | 41% | 39% | 40% | 38% |
R&D Expenses | -$0.0069 | $0.036 | $0.03 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1B | $374M | $161M | $340M | $973M |
Dep. & Amort. | $1B | $1.1B | $1.3B | $1.4B | $1.6B |
Def. Tax | -$781M | -$95M | -$7.2M | $0 | $0 |
Stock Comp. | $28M | $18M | $26M | $37M | $76M |
Chg. in WC | -$32M | -$45M | -$141M | -$76M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.5B | $269M | $632M | $2B | $3.5B |
ST Investments | $0 | $0 | $1.5B | $0 | $0 |
Cash & ST Inv. | $1.5B | $269M | $632M | $2B | $3.5B |
Receivables | $787M | $1.4B | $1.2B | $476M | $3.5B |
Inventory | $1 | $817M | $1 | $0 | $0 |
WELL Health reported record annual revenue of $919.7 million in 2024, up 19% year-over-year, despite significant IFRS-related revenue deferrals from Circle Medical ($56.6M) and CRH Medical ($24.5M) that will largely be recognized in 2025 and beyond, resulting in a temporary dip in reported EBITDA and net income for 2024.
2025 guidance is for annual revenue of $1.4–$1.45 billion and adjusted EBITDA of $190–$210 million, with over 90% of the deferred Circle Medical revenue included (contributing nearly 100% to EBITDA), but excluding any contribution from the delayed CRH earnings and any unannounced acquisitions.
Canadian operations are a key growth driver, with Canadian clinics revenue up 30% to $319 million and adjusted EBITDA up 22% to $56 million in 2024; WELL targets $800 million in Canadian revenue and $100 million in adjusted EBITDA by end of 2025.
Strategic initiatives include the full consolidation of Healwell (following its Orion Health acquisition) starting Q2 2025, and the planned IPO of Wellstar (SaaS healthcare tech platform) by early 2026, with Wellstar targeting $100 million in annual revenue.
WELL maintains a strong balance sheet with $131.7 million in cash at year-end, robust free cash flow ($49.3 million in 2024), and an active M&A pipeline focused on Canadian clinics and technology assets, while continuing to pursue divestitures of U.S. digital assets (WISP and Circle Medical) to redeploy capital into higher-return Canadian opportunities.