2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.7B | $3.6B | $4.3B | $5.1B | $5.5B |
Cost of Revenue | $2.8B | $2.7B | $3B | $3.4B | $3.6B |
Gross Profit | $878M | $929M | $1.3B | $1.7B | $1.9B |
Gross Profit % | 24% | 25% | 30% | 34% | 35% |
R&D Expenses | $97M | $85M | $90M | $112M | $123M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.9B | -$429M | $51M | $449M | $550M |
Dep. & Amort. | $503M | $440M | $349M | $327M | $343M |
Def. Tax | -$5M | -$10M | $4M | -$86M | $8M |
Stock Comp. | $25M | $25M | $25M | $35M | $45M |
Chg. in WC | $192M | $32M | -$165M | -$79M | -$185M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.1B | $951M | $910M | $958M | $916M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.1B | $951M | $910M | $958M | $916M |
Receivables | $826M | $825M | $989M | $1.2B | $1.3B |
Inventory | $717M | $670M | $689M | $788M | $880M |
Weatherford's Q1 results were in line with expectations, but activity levels softened further than anticipated in key segments and geographies, notably with a sharper-than-expected 60% year-over-year decline in Mexico and continued softness in North America and Europe; Middle East and Asia showed resilience with year-over-year growth.
The company generated $66 million in adjusted free cash flow for Q1, with adjusted EBITDA margins at 21.2%, impacted by lower revenues and project startup costs; three quarterly dividends of $0.25/share have been paid and $152 million in shares repurchased over the past three quarters.
Weatherford has divested its Argentina pressure pumping and wireline businesses, improving portfolio quality but reducing revenue and EBITDA; proceeds will be used to high-grade the portfolio or return cash to shareholders.
2025 guidance: revenues of $4.6–$5.0 billion, adjusted EBITDA of $975 million–$1.1 billion, and free cash flow conversion to increase 100–200 bps year-over-year; Q2 revenue expected to be $1.165–$1.195 billion with adjusted EBITDA of $245–$265 million.
Management expects a broad-based slowdown in the second half of 2025 due to global trade uncertainty, tariffs, and increased oil supply, but remains committed to maintaining margins in the low 20% range, sustaining the dividend, and executing cost optimization programs; guidance is described as potentially conservative given current uncertainty.