2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.3B | $1.6B | $1.5B | $1.4B | $1.4B |
Cost of Revenue | $769M | $770M | $668M | $582M | $81M |
Gross Profit | $531M | $795M | $830M | $815M | $1.3B |
Gross Profit % | 41% | 51% | 55% | 58% | 94% |
R&D Expenses | -$0.12 | $0.21 | $0.32 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$132M | $244M | $355M | $289M | $289M |
Dep. & Amort. | $98M | $95M | $77M | $76M | $71M |
Def. Tax | -$23M | -$1M | -$39M | -$17M | $4M |
Stock Comp. | $21M | $28M | $33M | $39M | $0 |
Chg. in WC | -$138M | $80M | $52M | -$17M | -$52M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $493M | $171M | $161M | $66M | $103M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $493M | $171M | $161M | $66M | $103M |
Receivables | $295M | $246M | $234M | $241M | $271M |
Inventory | -$67M | $56M | $0 | $0 | $0 |
Wyndham reported strong 2024 results with net room growth of 4%, adjusted EBITDA growth of 7%, and adjusted EPS growth of 10%, driven by record room additions and high franchisee retention rates.
The company expects 2025 global net room growth of 3% to 4.6% and RevPAR growth of 2% to 3%, with adjusted EBITDA projected between $745M and $755M, reflecting 7% to 9% year-over-year growth.
Wyndham's development pipeline grew significantly, with 85% of new projects in midscale and above segments, and a focus on higher feePAR properties, particularly in the U.S. and international markets like China and EMEA.
Ancillary revenue is expected to grow in the low teens in 2025, supported by a renewed co-branded credit card agreement with Barclays and the launch of a new debit card in partnership with SoFi.
The company remains confident in achieving its long-term adjusted EBITDA CAGR target of 8.5% through 2026, supported by strong system growth, royalty rate expansion, and increased infrastructure-related demand.