2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $36M | $35M | $21M | $103M | $93M |
Cost of Revenue | $21M | $22M | $23M | -$3K | $0 |
Gross Profit | $15M | $13M | -$2M | $103M | $93M |
Gross Profit % | 42% | 37% | -9.3% | 100% | 100% |
R&D Expenses | $0.48 | $0.37 | $0.21 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $32M | $30M | $16M | $20M | $11M |
Dep. & Amort. | -$3.3M | $7.6M | $9.2M | $0 | $9.6M |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | $3.7M | $7.1M | -$1.5M | $2.7M | $13M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.1M | $12M | $9.5M | $11M | $27M |
ST Investments | $0 | $0 | $651M | $0 | -$20K |
Cash & ST Inv. | $8.1M | $12M | $660M | $11M | $27M |
Receivables | $11M | $7.5M | $8.1M | $8.5M | $5.6M |
Inventory | $1 | $1 | $1 | $0 | $0 |
WhiteHorse Finance reported disappointing Q4 2024 results, with GAAP net investment income (NII) and core NII of $8 million ($0.34 per share), below the Q3 figure of $9.2 million ($0.394 per share). Net asset value (NAV) per share decreased by 3.6% to $12.31.
The portfolio experienced net realized and unrealized losses of $4.9 million, primarily due to markdowns in American Crafts and Aspect Software. Non-accrual investments increased to 7.2% of the debt portfolio at fair value, up from 6.5% in Q3.
Gross capital deployments in Q4 totaled $35.4 million, offset by repayments and sales of $46.2 million, resulting in net repayments of $10.8 million. The weighted average effective yield on income-producing debt investments decreased to 12.5% from 13.1% in Q3.
The company expects elevated repayment activity in 2025 but is focusing on non-sponsor and off-the-run sponsor markets for better risk-adjusted returns. The BDC has approximately $40 million of capacity for new assets, with an additional $40 million available in its JV.
The Board maintained the quarterly dividend at $0.385 per share, supported by a spillover income of approximately $28.4 million ($1.2 per share). Future dividend levels will be evaluated based on the earning power of the portfolio and market conditions.