2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Market Cap | $1,248 | $2,925 | $2,636 | $3,604 |
- Cash | 183 | 439 | 731 | 561 |
+ Debt | 0 | 0 | 0 | 0 |
Enterprise Value | 1,065 | 2,486 | 1,905 | 3,043 |
Revenue | 1,277 | 2,593 | 3,018 | 2,568 |
% Growth | - | 103.0% | 16.4% | -14.9% |
Gross Profit | 195 | 868 | 1,112 | 656 |
% Margin | 15.2% | 33.5% | 36.9% | 25.5% |
EBITDA | 117 | 722 | 941 | 483 |
% Margin | 9.2% | 27.9% | 31.2% | 18.8% |
Net Income | 76 | 541 | 718 | 372 |
% Margin | 6.0% | 20.9% | 23.8% | 14.5% |
EPS Diluted | 3.68 | 26.22 | 36.91 | 21.62 |
% Growth | - | 612.5% | 40.8% | -41.4% |
Operating Cash Flow | 57 | 418 | 689 | 455 |
Capital Expenditures | -86 | -118 | -148 | -165 |
Free Cash Flow | -29 | 300 | 541 | 291 |