2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.8B | $1.9B | $2.1B | $2B | $1.9B |
Cost of Revenue | $591M | $625M | $701M | $693M | $636M |
Gross Profit | $1.2B | $1.3B | $1.4B | $1.3B | $1.2B |
Gross Profit % | 68% | 68% | 66% | 66% | 66% |
R&D Expenses | $39M | $34M | $35M | $32M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$74M | $148M | $148M | $17M | -$200M |
Dep. & Amort. | $175M | $200M | $215M | $213M | $177M |
Def. Tax | $182M | -$22M | $0 | -$27M | $0 |
Stock Comp. | $20M | $22M | $26M | $27M | $25M |
Chg. in WC | -$80M | -$100M | -$104M | -$139M | -$128M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $202M | $94M | $100M | $107M | $83M |
ST Investments | $0 | $0 | $900K | $6.4M | $0 |
Cash & ST Inv. | $202M | $94M | $100M | $107M | $83M |
Receivables | $309M | $312M | $332M | $310M | $224M |
Inventory | $44M | $43M | $37M | $31M | $26M |
Wiley reported a 1% revenue growth in Q3, driven by a 5% increase in research, offsetting a 6% decline in learning. Adjusted EPS increased by 39%, and adjusted EBITDA grew 4%, with a margin improvement to 23.2%.
The company raised its fiscal 2026 margin target to above 25%, citing cost structure rationalization and operational efficiency as key drivers. Free cash flow is projected to reach $200 million in fiscal 2026, up from $125 million in fiscal 2025.
AI-related revenue reached $30 million year-to-date, including a $9 million Q3 agreement for backlisted research content. Wiley sees long-term opportunities in AI-powered tools for corporate R&D, with potential for recurring revenue streams.
Research segment revenue grew 5% in Q3 and 3% year-to-date, supported by open access programs and AI licensing. The company completed nearly 80% of its calendar 2025 renewal season, showing steady growth trends.
Learning segment revenue declined 6% in Q3 but rose 4% year-to-date, driven by professional content and AI licensing. Margin improvements were noted, with adjusted EBITDA margin for the segment increasing to 35.3% year-to-date.