2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.8B | $1.9B | $2.1B | $2B | $1.9B |
Cost of Revenue | $591M | $625M | $701M | $693M | $636M |
Gross Profit | $1.2B | $1.3B | $1.4B | $1.3B | $1.2B |
Gross Profit % | 68% | 68% | 66% | 66% | 66% |
R&D Expenses | $39M | $34M | $35M | $32M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$74M | $148M | $148M | $17M | -$200M |
Dep. & Amort. | $175M | $200M | $215M | $213M | $177M |
Def. Tax | $182M | -$22M | $0 | -$27M | $0 |
Stock Comp. | $20M | $22M | $26M | $27M | $25M |
Chg. in WC | -$80M | -$100M | -$104M | -$139M | -$128M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $202M | $94M | $100M | $107M | $83M |
ST Investments | $0 | $0 | $900K | $6.4M | $0 |
Cash & ST Inv. | $202M | $94M | $100M | $107M | $83M |
Receivables | $309M | $312M | $332M | $310M | $224M |
Inventory | $44M | $43M | $37M | $31M | $26M |
Wiley reported solid Q3 results, with revenue up 1% (driven by 5% growth in Research, offsetting a 6% decline in Learning) and adjusted EPS up 39% year-over-year; adjusted EBITDA margin improved to 23.2% from 22.7%.
The company raised its fiscal 2026 margin target to above 25% (from 24-25%), reaffirmed its free cash flow target of $200M for FY26, and expects FY25 revenue near the midpoint of $1.65B-$1.69B, with adjusted EBITDA at the high end of $385M-$410M and adjusted EPS at the high end of $3.25-$3.60.
Research segment performance was strong, with year-to-date revenue up 3% (excluding one-time AI deals), open access publishing up double digits, and recurring revenue models showing low single-digit growth; nearly 80% of 2025 renewals are complete with positive trends.
AI licensing continues to be a growth driver, generating $30M in revenue year-to-date (including a $9M Q3 deal for backlist research content); Wiley is building a pipeline of vertical-specific AI opportunities and sees long-term recurring revenue potential from corporate R&D clients.
Margin expansion is primarily driven by cost structure rationalization, especially in corporate shared services; the company is also leveraging AI internally for workflow automation and efficiency, contributing to sustainable margin improvement.