2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $559B | $573B | $611B | $648B | $681B |
Cost of Revenue | $420B | $429B | $464B | $490B | $512B |
Gross Profit | $139B | $144B | $148B | $158B | $169B |
Gross Profit % | 25% | 25% | 24% | 24% | 25% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $14B | $14B | $11B | $16B | $20B |
Dep. & Amort. | $11B | $11B | $11B | $12B | $13B |
Def. Tax | $1.9B | -$755M | $449M | -$175M | -$635M |
Stock Comp. | $1.2B | $1.2B | $1.6B | $0 | $0 |
Chg. in WC | $8B | -$6.6B | -$288M | $1.9B | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $18B | $15B | $8.9B | $9.9B | $9B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $18B | $15B | $8.9B | $9.9B | $9B |
Receivables | $6.5B | $8.3B | $7.9B | $8.8B | $10B |
Inventory | $45B | $57B | $57B | $55B | $56B |
Walmart reported strong Q4 and full-year results, with consolidated revenue growth of 5.6% in constant currency and adjusted operating income up nearly 10%. Adjusted EPS increased by 13%, driven by strong performance across segments and growth in e-commerce, advertising, and membership businesses.
E-commerce economics improved significantly, with incremental margins at 11%, driven by network densification, expedited delivery options, and growth in high-margin businesses like advertising and membership. Over 30% of customers opted for expedited delivery, contributing to profitability improvements.
Walmart's guidance for FY2026 includes consolidated net sales growth of 3%-4% and operating income growth of 3.5%-5.5%, with adjusted EPS expected in the range of $2.50-$2.60. The company anticipates continued investment in technology, supply chain automation, and store remodels while maintaining a focus on ROI improvement.
Alternative revenue streams like advertising and membership contributed over 25% of operating income in Q4. Walmart Connect's advertising business grew 24%, while global membership income increased by 21%, reflecting strong momentum in these newer profit streams.
Walmart announced a 13% dividend increase, the largest in over a decade, signaling confidence in its business model. The company plans to balance investments in growth with shareholder returns, including increased stock buybacks and capital expenditures focused on technology and automation.