2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $394M | $541M | $598M | $670M | $771M |
Cost of Revenue | $162M | $223M | $257M | $305M | $344M |
Gross Profit | $232M | $318M | $341M | $365M | $427M |
Gross Profit % | 59% | 59% | 57% | 55% | 55% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$56M | -$144M | -$110M | -$63M | -$20M |
Dep. & Amort. | $18M | $22M | $32M | $39M | $46M |
Def. Tax | -$85M | $0 | $0 | $0 | $0 |
Stock Comp. | $45M | $107M | $98M | $71M | $47M |
Chg. in WC | $25M | -$24M | -$15M | $5.8M | $19M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $314M | $256M | $209M | $217M | $254M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $314M | $256M | $209M | $217M | $254M |
Receivables | $601K | $992K | $1.4M | $1.8M | $1.9M |
Inventory | $38M | $57M | $69M | $62M | $52M |
Warby Parker delivered strong Q1 2025 results with 12% year-over-year revenue growth, an adjusted EBITDA margin of 13.1% (up nearly 200 basis points YoY), and achieved its first quarter of positive GAAP net income as a public company.
Active customers grew for the seventh consecutive quarter, up 8.7% YoY to 2.57 million, with average revenue per customer rising 4.8% YoY to $310, driven by higher mix of premium lenses, contact lens, and eye exam sales.
The company is actively mitigating the impact of increased tariffs (up to 45% on China-sourced goods) by accelerating supply chain diversification (reducing China COGS exposure from ~20% to <10% by year-end), implementing selective low single-digit price increases, and tightening non-marketing SG&A expenses.
Warby Parker updated its 2025 guidance to net revenue of $869M–$886M (13–15% YoY growth) and adjusted EBITDA of $91M–$97M (10.5–11% margin), reflecting a more conservative outlook due to macro uncertainty and tariff impacts, but still targeting at least 100 basis points of margin expansion.
The company plans to open 45 new stores in 2025 (including five Target shop-in-shops), continue investing in marketing (low teens % of revenue), and sees ongoing strength in omnichannel growth, insurance customer penetration, and AI-driven e-commerce personalization.