2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Revenue | $2.1B | $4.1B | $3.6B | $3.4B |
Cost of Revenue | $1.8B | $3.7B | $3.3B | $3B |
Gross Profit | $371M | $395M | $340M | $440M |
Gross Profit % | 17% | 9.7% | 9.4% | 13% |
R&D Expenses | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Net Income | $189M | $200M | $100M | $155M |
Dep. & Amort. | $45M | $60M | $70M | $65M |
Def. Tax | -$5.2M | $14M | -$9.7M | $1.1M |
Stock Comp. | $10M | $8.7M | $10M | $10M |
Chg. in WC | -$73M | -$204M | $140M | -$30M |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Cash | $17M | $20M | $33M | $40M |
ST Investments | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $17M | $20M | $33M | $40M |
Receivables | $405M | $600M | $466M | $477M |
Inventory | $443M | $569M | $415M | $405M |
Worthington Steel reported a significant year-over-year decline in Q3 adjusted EBITDA to $41.9M from $82.8M, and earnings per share dropped to $0.27 from $0.98, primarily due to lower volumes and selling prices.
The company anticipates inventory holding gains of $20M-$25M in Q4 FY2025, driven by recent increases in hot-rolled coil prices, which reached approximately $950 per ton in March.
Worthington Steel is cautiously optimistic about demand recovery in the second half of calendar year 2025, with expectations for flat automotive production and gradual improvement in the construction market.
Strategic growth initiatives include expanding electrical steel capabilities in Canada and Mexico, with production expected to begin in late 2025 and early 2026, respectively, and closing a 52% stake in European electrical steel manufacturer CEDIM.
The company continues to focus on operational improvements, including reducing costs and increasing efficiency, while pursuing new automotive business and leveraging AI for advanced analytics and process optimization.