Whitestone REIT Price & Performance (WSR)

The company undertakes no obligation to update this information. Whitestone's fourth quarter earnings news release and supplemental operating and financial data package have been filed with the SEC and are available on our website in the Investor Relations section. We published fourth quarter twenty twenty four slides on our website yesterday afternoon which highlight topics to be discussed today. I will now turn the call over to Dave Holman, our Chief Executive Officer. Thank you, David. Good morning, and thank you for joining Whitestone's fourth quarter twenty twenty four earnings conference call. Yesterday, we released results wrapping up a very strong year in terms of earnings growth and we're going to spend a lot of time this morning helping investors understand what enabled us to achieve those results and more importantly, what the blocks of our future growth are that provide us confidence in terms of our trajectory. Let's start with who we are. We lead the peer group in concentration of high value high return shop space. 77% of our ABR That fact is a critical element in our overall strategy. Allowing us to capitalize on change, and deliver consistent earnings growth for investors. I'll start off with what we've delivered over the past three years then cover what we plan to deliver in the years ahead and the how in terms of our delivering year leading earnings growth, Over the past three years, we have delivered compound annual growth for core FFO per share of 5.5%, In any environment, we believe this is a strong achievement.

However, the particulars we overcame are important. Over the past three years, interest rates, as represented by the thirty day SOFR curve increased three eighty basis points causing a double digit drag on earnings. In addition, We improved represented by a 9.2 times debt to EBITDA RE in Q4 'twenty one, grew 6.6 times for Q4 twenty twenty four, So we simultaneously grew earnings while reducing leverage. The earnings growth also does not fully reveal the degree to which we've strengthened our portfolio both organically and inorganically. The company's quality of revenue initiative is largely driving growth And one evidence metric is our bad debt as a percent of revenue improving from 1.2% in 2019 to 0.8% in 2024. The key component of our inorganic growth has been our recycling program, and our TAP score increasing four points over the last year and a half is a great measure to focus on there. Today, we are encouraging investors to focus not so much on turnaround elements we've talked about on our past calls, but rather on the strategic drivers that fueled our success and that set us up for continued outperformance. Over the next five years, we believe we can deliver consistent organic core FFO growth of 4% to 6% driven by 3% to 5% same store net operating income growth.

Beyond organic growth, we are targeting adding 100 basis points of core FFO growth uplift from acquisitions. Tangential to the delivering the earnings growth benefit for investors, are the benefits of scaling the model.

Lowering our fixed cost percentage and broadening our investor base.

However, I phased this in terms of per share earnings growth We have grown over the last three years in a disciplined fashion and we will continue to grow in a disciplined fashion delivering per share earnings growth.

Our same store NOI growth has three basic components: One, contractual escalators two, the spreads we achieve on new and renewal leases and three, the returns on redevelopment capital that we spent.

While the majority of the recent contracts for ShopSpace have annual escalators in the 3% to 4% range, older and larger contracts bring our blended rate This is broken down to just under 3% for our shop spaces and just under 2% for our greater than 10,000 square foot spaces.

So this is the base for our same store NOI growth. Adding on to this, we looked at our new and renewal leases in terms of what we have achieved over the last three years. If we conservatively take 50% to 100% of what we've achieved in terms of cash leasing spreads, over the last three years and multiply that times what we've got coming up over the next five years, we'll add 0.8% to 1.8% the same store NOI growth per year.

This is on top of the 2.3 contractual escalators And looking at the fundamentals in our markets, we believe this is a very solid assumption. We have chosen to be 100% in business friendly states that are benefiting tremendously from population growth and new business starts and job growth as manufacturing is reshoring. This is combined with the fact that there is a growing supply demand as new neighborhood retail centers have generally not been built over a decade, and high construction costs are indicating this trend will continue. Phoenix is leading on this front Contracts coming up haven't even caught up with market increases that occurred over the last three years. But this phenomenon is true in all of our markets. The third block of same store NOI growth is redevelopment. We anticipate we'll be able to add up to 100 basis points with a slightly higher redevelopment spend. We have already begun the increased capital spend on redevelopment which will lift same store net operating income growth into the upper portion of the range. I'll have Christine dive into redevelopment redevelopment more heavily in terms of our plans there.

Shifting from organic growth to inorganic growth, we continue to see plenty of opportunities in terms accretive acquisitions of centers. Our seven acquisitions since 2022 Lake Woodlands, Arcadia, Garden Oaks, Scottsdale Commons, two non owned multi tenant pads at Dana Park and a non owned pad site at our Anderson Arbor property have all been accretive and continue to provide upside in terms of leasing rates and redevelopment and development potential. We can be very selective in terms of our acquisitions. We've done approximately 125,000,000 in acquisitions over the last twenty six months, Going forward, we will continue to use a disciplined mix of cash flow from operations property dispositions, debt and equity in terms of sources. Since 2021, our average same store growth of 5.3% has been boosted by approximately 1% from occupancy gains. So our 3% to 5% long term projection is perfectly in line with what we've demonstrated we can achieve. Our organic growth is the engine behind the 11% earnings growth we delivered in 2024.

Now about $0.03 of the growth in '24 was higher than average termination fees from our quality of revenue focus and our 2025 guidance incorporates replacing those tenants with stronger tenants producing higher NOI.

I'll have Scott talk about the guidance walk in greater detail.

All in all, I would recommend looking at our combined 2024 and 2025 performance in assessing our longer term sustainable core FFO target, of 5% to 7% growth.

As you may have seen in our recent December press release, we raised the dividend by over 9% bringing the dividend CAGR the 6.5% growth per year while maintaining an approximately 50% core FFO payout ratio The core long term value proposition for those of value wise evaluating Whitestone Whitestone is the current approximately 4% dividend plus 5% to 7% targeted core FFO growth which we intend to translate into dividend growth as well. This team is focused on delivering that value proposition for investors and we believe we have the right model and the right strategy to do it. Christine?

Good morning, everyone. As Dave indicated, we've delivered strong results for 2024 headlined by our 5.1% same store NOI growth. Sequentially, our same store NOI growth was 3.1% in quarter one six point six percent in quarter two, four point six percent in quarter three, and then 5.8% in quarter four. I've spoken the last several quarters on the quality of revenue and our strong same store NOI growth as a result of that initiative. Our occupancy was relatively stable for the year at slightly over 94% and the key driver of the NOI growth was proactively upgrading the strength of [indiscernible] to the changing demographic spend, today I wanted to take some time and put together the larger picture that quality of revenue covering how this company was designed to proactively identify change prior as change occurs deliver consistent earnings as a result of change. We have identified early on the centers with a high percentage of small shop space provided more flexibility to adapt to surrounding demand and more flexibility to a wider range of uses and also works well with sophisticated multi channel businesses. In addition, the smaller spaces require less capital versus a big box or anchor tenants.

Complementing the physical design advantage of high value shop space centers was our focus to use technology and the data that would allow us to constantly pay attention to the demand drivers that would translate into success for the businesses populating our centers. This matching to the demand drivers utilizing strong local knowledge supplemented with the data from Esri and Placer AI is what we mean when we say connecting to the community. And so our competitive advantage to connecting to community isn't represented by one element of the business. It is the foundation of our business. The acquisitions team utilizes the local and data to understand the community and the opportunity before we acquire a center. And we have a very specific center profile as shown on Slide nine for our Our leasing team specializes in understanding that community and determining the future demand gaps as part of the process in identifying new tenants. Our underwriting processes have additional elements in utilizing the data to understand the business' capability to take advantage of the surrounding demand.

Our quality of revenue initiative is the willingness to constantly evaluate the capability of our tenants to meet demand and be far ahead enough of the changing demographic so that our driving center traffic replacing tenants rather than staying with a business that's not meeting the needs and aspirations of a surrounding community. Our redevelopment dollars are proactive and as community demand grows and evolves and our disposition are done primarily if we believe there are limitations or the community is fully evolved. The next two components setting Whitestone up to take advantage of change after center configuration and threading the community connection through all of our [indiscernible] are intentionally shorter leases and are focused on service oriented businesses. The shorter leases allow us much more flexibility in putting the puzzle pieces together as we properly curate a center and service oriented businesses that are much less capital intensive and meeting the new demography. All in all, adaptability of our centers, our ability to use local knowledge and data to assess the changes of demand in demography, plus the flexibility of our model provide us the confidence that we can strengthen our business at change rather than in reverse In 2024, we continue to upgrade our tenant base moving out non performing tenants, who then in turn paid termination fees and moving in new tenants driving our center traffic up 3.5% in the fourth quarter That's the correct result we've designed for and pleased to deliver to our communities and [indiscernible] So to put into specific the changes we're seeing right now in demographic trends, are continuing to drive changing spending patterns.

With higher income groups wealth is growing with the younger demographic and that younger demographic fitness and experiences and connecting with others. Most notably around food, we're able to get ahead of the change as we shift to business owners serving the direct of consumer spend and sophisticated marketing to those needs. The pace of this change is accelerating and we're seeing it with higher number of our communities because those are properties we've kept or acquired over the past several years.

This evolution of certain communities is providing Whitestone Whitestone the opportunity opportunity to increase same store NOI growth with selective redevelopment capital. We've already boosted our redevelopment capital and see this continuing years ahead. This will boost same store NOI growth in 2026 and beyond, keeping us at the top of the peer group even without the gains that have helped us over the last several years. One of the more exciting of these redevelopment is already a good portion of the way through the That is our Williams Trace Center in Houston. Our improvements to that center and the replacement of an underperforming grocer with an EOS has boosted center traffic by 60% And now with a new focus on leasing activity, we target businesses for an active and upwardly mobile demographic new to that community as well and we're driving returns from an increased traffic to the center. Another center where the evolution of community around the center is driving change [indiscernible] which is the heart of Asian the Asian community in Houston. This community is thriving, has almost no occupancy available anywhere near our center. We have the opportunity to modernize the center and transform it with a strong traffic of eighteen hours a day.

We'll do this at the same time additional development is going on around the center. But importantly, we can do it efficiently without interrupting the center's cash flow. We provided detail on the redevelopments on the horizon, Slides 20 through 21. Importantly, we can do most of this redevelopment for $10 to $20 per square foot and deliver very high returns. I started with Whitestone's foundational approach to change and our redevelopment efforts.

But I'd be remiss if I didn't talk about what we delivered in 2024 This is our eleventh consecutive quarter with leasing spreads in excess of 17%. In the fourth quarter, we've achieved renewal leasing spreads of 19% and new leasing spreads of 36.1%, for a combined overall positive leasing spread of 21.9%. Year over year, net effective average base rent increased 5% to $24.51 a square foot.

Demonstrating a marked increase in the value of our real estate We have major new deals, including our second deal with EOS Fitness now under construction at Windsor Park in San Antonio after opening the first EOS at Williams Trace earlier this year. To great success, we have exciting new restaurants opening across the Port in Quinlan Crossing in Austin and Elvira's at Market Street in Phoenix. We have also just signed our second Pickler deal at the Terra Vida Center in Arizona. The community around Terra Vida is evolving as Phoenix booming job market is causing what were once high end vacation homes to change into homes occupied by younger up and coming professionals The Pickler is a perfect fit to capitalize on this change and drive traffic to the center.

This continued leasing success not only drives results and increases the value of our real estate as we prove exactly what our type center can do in the right hands. Our covering analysts continue to increase their NDA assessment of our portfolios, we deliver growth. I'd like to congratulate the leasing and operations team on finishing the year strong. We have a very dedicated team and they're part of the big reason that we have a robust growth lined up in the runway ahead. Scott?

Thanks, Christine.

We delivered very strong results both for the fourth quarter and for the year.

Let me start with the 2024 highlights.

We delivered $1.01 in core FFO per share versus $0.91 in 2023 representing 11% growth. The by quarter breakdown for twenty twenty four's core FFO was $0.24 in the first quarter $0.24 in the second quarter $0.25 in the third quarter and $0.28 in the fourth quarter.

That's about what we anticipated in terms of seeing growth during the year with some additional revenues in the fourth quarter from percent sales clauses that typically help accelerate things in the fourth quarter. We anticipate a similar distribution in 2025.

We delivered same store NOI growth of 5.8% for the fourth quarter and 5.1% for the full year. EOS opening at Williams Trace helped boost same store NOI growth and we anticipate their Windsor Park opening will boost 2026 same store NOI growth. We also expect several other large tenants we signed at the end of 2024 or so far this year to do the same. Occupancy, came in at 94.1% And as a reminder, we only include tenants in our occupancy when they take [indiscernible] not when the contract is signed. Both our process and our heavier mix of shop space tenants equates to a much lower signed not occupied list and we view the quicker turnaround as one of our competitive advantages. Turning to Slide four, I'll discuss a few items on the walk in terms of what we anticipate for growth from 2024 to 2025. As I mentioned, we finished the year at $1.01 Similar to 2024, I anticipate the majority of our growth will come from same store NOI, which is anticipated to add $0.07 to core FFO per share.

While we plan to continue our pace of acquisitions, our guidance makes no assumptions in terms of non same store NOI growth as we do not yet know the timing. G and A is anticipated to reduce earnings by $0.01 per share and we are projecting a $0.03 per share improvement in interest expense due to lower leverage levels and interest rates. On the balance sheet front, we hit a long term goal of getting our debt to EBITDAre ratio under seven times. We anticipate we will continue to reduce our leverage and improve this metric. The fourth quarter is our strongest quarter the metric has some predictable quarter to quarter variability.

In terms of Whitestone's liquidity, have $15,000,000 in cash, and we have $125,000,000 available under the credit facility. In 2024, cash flow from operations was $58,200,000 and dividends were $24,900,000 leaving strong cash flow after dividends to fund growth in 2024 and to fuel earnings growth in the years ahead. We have no remaining maturities in 2025.

However, we'll in position to be opportunistic if rates drop and we're able to ladder out maturities our dividend remains one of the most secure highest growing dividends within the peer group and we believe we have the right plan in place to continue the growth trajectory.

With that, we'll open the line for questions. Thank you. We will now conduct a question and answer session. The first question comes from Mitch Germain with Citizens Capital Markets. Please proceed. Thank you, guys.

And congrats on the year. I wanted to circle back on some of the redevelopment opportunities that you talked about. Obviously, there were some pad sites, but I know you have some bigger redevelopment opportunities that are attached to a couple of your centers whether it be expansion of the existing shopping center or some sort of other use When do you foresee the potential for some of those opportunities to begin to materialize?

Thanks for the question, Mitch.

Let me break it out really in a couple of different parts. So yes, we've had pad sites, but they're all are a number of centers that I would consider well placed a little bit older, We also have them at a basis that is a relatively practical basis to be to reinvest in those locations and remerchandise. Have been actively been doing that. So I consider those sort of your bread and butter centers where over time, I mean, I have to stack them right, to make sure that we We matched the timing of delivery for the team and also for execution and cash flow.

So, I'd say there's a larger group of that that we'll be working into. And then the other centers that we've been talking about, some of the bigger ones, we've been actively positioning tenants to make those changes and to move forward.

So those have a little bit longer timeframe, but yes, they definitely have some upside opportunity to it. So we're actively moving in direction as well on three of our larger centers. Great. That's helpful. Maybe circling over to the capital plan. We've got redevelopment Dave spoke about how it appears that you would anticipate acquisition activity to begin to materialize in the greater extent And then, Scott, in his comments, talked about a further reduction of leverage. So how does this entire picture fit together where you are able to continue to deliver leverage reduction while also increasing your external or deployment efforts? Hey, Mitch. Good question. This is Dave. I think it for me it starts with the core engine of this business. If you look at what we're doing and the momentum we have, I think Scott mentioned the cash flow and the amount of free cash that we're producing I think we have a balance sheet that's in very good position. We have opportunities. We have growing leasing spreads. And with that, we're in a very attractive space. So we've got a number of opportunities We're going to be disciplined. I think we've always said we're going to focus on growth as defined by earnings growth.

And value growth.

So we've got opportunities in the REITAV area, Christine mentioned some of the larger development areas that are working. Scott mentioned continuing to improve leverage. I think we've also began looking at opportunities to grow and scale this business. I think there's going to be some some opportunities that we're now in position for But our focus is always on are we going to do that in an accretive fashion, We've done some recycling you've seen probably over the last couple of years where we've done that at a bought versus what we've sold. We still think there's some opportunities there. Just a number of opportunities in this business and you've got a team that is is firing on all cylinders and is very focused on making sure all of those add to our earnings growth. I think we gave some visibility into what we think are the longer term targets for FFO growth. All of that's part of that strategy. And we look forward to reporting more on future calls as we execute some of those things. So we want to today give a bit of a vision as to what we see the opportunity ahead.

And Gabe, you talked about acquisitions. I mean, I'm curious about the competitive environment [indiscernible] indications appear some of that capital that was sitting on the sidelines is now becoming a bit more active though that doesn't seem to be changing your enthusiasm. So maybe if you can just provide some perspective as to what you're seeing out there.

Sure.

I think there is clearly more interest in the space we're operating in today. With a number of capital sources That doesn't dampen our enthusiasm as a team. I think we believe that we have a little bit of the secret sauce and that we're in these markets. We're very deep in the markets we're in. We have deep relationships with a number of folks in the market. So while we see more competition, Whitestone Whitestone always been looking for opportunities that are a little different. I think in our slide deck, we've got some of our drivers for acquisitions. We talk about being a bit agnostic on the grocery anchor part. I think that's separates us a bit. We talk about our focus on the smaller shop spaces being a larger that differentiates us So while there's more competition I think that means there's there continues to be a very good dynamic as far as the supply, supply being limited in our markets. But I think we remain positive on our ability to find assets and apply our model. Seems like to buy smaller Sorry, let me say tenants with smaller assets, you need to have a really good operating platform in those markets.

Not everyone can attest to that. Last one for me is Scott, any one timers this quarter that need to be called out? I mean, obviously management and transaction and other income seem to be a bit high. I don't know if that includes percentage ramp, but is there anything that needs to be referenced in our model that we should be aware of?

Sure. Yes, we always have higher percent rents in the fourth quarter than we do in other quarters because tenants hitting their break points We also had some termination fees in the quarter and end the year that were a little higher than normal. Anytime we have a tenant move out, we're always looking to maximize That event The spaces are very good.

I think we're excited to have them back, but we did have some termination fees that were higher and those are reflected on the walk on Page four.

Was that recorded in the fourth quarter It was recorded throughout the year. There were the year, there were a couple in the fourth quarter.

Is there anything I guess what I'm asking is there anything in 4Q that I need to worry about with regards to my forward run rate.

No, I mean, Mitch, remember at the beginning of last year, I said that we'd remerchandised and the activity that we'd take doing that. That's been active throughout the year. And that includes termination fees. That's part of the remerchandising that we do. So I don't see much different now than you're going to see next year or this year.

We'll plan to have termination fees every year, Mitch. I think I'd take a look at the trajectory that we had in the quarterly earnings and 'twenty four and expect a similar trajectory in 2025.

Thank you.

The next question comes from Anthony Hall with J. R. Good morning, guys. Thanks for taking my question.

So I noticed that the Regis lease is expiring this year.

Just curious, where are you guys in the negotiation process? And what's their plan and what's the mark to market opportunity for this? [indiscernible] So I think a couple of things that are really important to talk about that this is one portion of our business that's not as big as the rest of it, but it is office, but it relates to mixed use. And so what we've seen, especially in certain areas in particular in Houston, where you have boutique office opportunities and where the pricing is starting to adjust and change for that upper end of the market, especially in this area, it's Uptown Galleria, it's not downtown. You have a number tenants that are moving from downtown, they're moving out to town and country area and city center and they're also moving out to the Galleria. That's where the demand is.

So we want to make sure that we're managing appropriately towards those up of [indiscernible] people that are looking for mixed use and also because the demand for talent, this is also in a neighborhood where you have if you really want to attract a good workforce, this is the location to have it.

So I just say that to be careful in talking about these things as you know.

But we see a real positive upward dynamic in this market. Towards that type of space.

Yes. Just to echo Christine, this is great property, great location. And we feel very good about it. I think if you look at our top tenant list, they're they're 0.4% of revenue and so we're welcoming a role like this at the spaces we have.

Got you.

And then my second question is, I understand the proceeds from Pillarstone is not part of guidance, but can you provide any color on the or any update on the liquidation process I'll start out and Scott may want to provide some more details. So Anthony, we feel it's been a it's a long process. But we're nearing the end, I feel like. I think we've reported previously that this is a collection mode There's a plan of liquidation in place.

Currently, all of the properties that are part of Pillarstone are either sold, under contract or have offers. And so we feel very good about moving forward about receiving those proceeds. I think frankly, we wanted to concentrate on the core business today and not talk as much about some of the turn elements or Pillarstone.

And so we feel very good about collecting that. I think Scott can report what we've got in our balance sheet roughly $45,000,000 I believe. And given what I just described, we feel very comfortable about the proceeds being well north of that.

Yes. And Anthony, as we start to risk we'll revise our guidance to reflect that. Just very hard to predict the timing in a bankruptcy court situation. Quarter by quarter, Okay. Well, thank you.

Rob Meta with Alliance Global Partners. Please proceed.

Thank you. Good morning.

Wanted to go back to your comments around redevelopment and just to clarify [indiscernible] associated with redevelopment in 2025?

Yes, Garv, it's Dave. Yes, I think Christine mentioned I think in our slide deck on Pages twenty and twenty one, we show kind of our our bread and butter development I think we gave a number of $20,000,000 to 30,000,000 that's probably over a couple of years. But traditionally, we have done kind of that normal amount of development. You'll see in our cash flow statement for the year end. So we anticipate that that same level of activity and slightly starting to ramp up. And then as Christine mentioned, the larger projects are in process, but takes a bit longer. So we'll report on those as we get closer to the time where we'll start to see some results. But yes, we're going to have redevelopment activity. We're going to have some pad sites Probably just a little bit more than our historical spend.

Okay. And can you guys remind us what kind of yields you're underwriting on these redevelopments? Okay. So a couple of things. This is pretty intensive process that we go through the portfolio.

We look for those opportunities and it's an evaluation of what the comp set is in the market, what the upside opportunities are for and also I'd like to keep the in place existing cash flow So some of these can take place over six months or they can go over eighteen months just to make sure that we structure it appropriately.

I'll give you an example of this and this might give you a little bit of an idea of how we work So when we evaluated the opportunity at Williams Trace where we had an underperforming grocer, We started into the process, which is a design process takes a little bit of time working through you're going to do to the center and tinker your way towards what I would consider an tenant type that we thought would fit well in the center and drive traffic. Because we saw that traffic had fallen off significantly with an under performing grocer. So that being said, when we targeted EOS and brought them into the market, we also saw that there was a way to start crafting a tenant mix also around that type of And so along the way, we started adding in one case, we started adding some patio space. We improved the walkability of the center, the overall look of the center, and then applied some of the the rights, what I would consider TI towards turning and remerchandising existing tenants And with that, we've had a real improvement in performance, not just traffic, but also performance as well, while keeping a lot of the existing cash flow in place.

So we target we look for double digit returns for this and we also look for the ability to push 20% to 30% an increase in rents. Okay. Thanks for that color. Last The $4,100,000 maintenance CapEx that you reported in 4Q, like going forward, what kind of run rate should we expect for 2025? Should we expect similar CapEx numbers that you guys reported overall for 2024?

I think I look at the last two or three years and expect a run rate similar to the average of the last two or three years It may have been a little higher in 2024.

Okay. Thank you. That's all I had. Thank you. Kavucha with Lucid Capital Markets. Please proceed.

Yes. Hey, good morning, guys. First, does the guidance include any capital recycling assumptions?

It does not. Okay, gotcha. Changing gears, you go back to the years coming out of the pandemic, I think your occupancy was in the high 80% range. [indiscernible] pushing towards 95% Is that optimal for pushing leasing spreads in the 20% range or you think you can take occupancy further than than 95% or is that just sort of a natural ceiling?

I think we can, but I think quite frankly, again, when you have such a strong market, I'm trying to take I'm trying to get vacancy quite frankly so I can turn the the rental rates upward. So I would say 95% is good. Could I get higher than that? Yes. But I will tell you that we're also going to be looking for opportunities where there's lease up opportunities or remerchandising opportunities in our acquisitions.

So I think we've demonstrated that we're good at this and I think we want to stay consistent with what we do well in our business, which is looking for how do you keep adding value.

All right. And so part of that is looking through merchandising, was looking for acquisitions where we can do their remerchandising. That upgrading. In addition to that, where we see new opportunities to I'd say add additional value through the redevelopment like we've talked about. [indiscernible] but again, I think I mentioned this for the last two years we're going to be taking SpaceStack where we can and turn it.

Because that's where the opportunity for growth is.

Okay, great. And just one more for me.

Can you talk I think you sold Providence in Houston this quarter. Can you talk about the cap rate on dispositions? Yes. Hey, Craig.

Did sell Providence, which was One of the assets that was in the portfolio for a bunch of years was one the original assets of Whitestone.

Whitestone part of our discontinuing to upgrade the quality of our portfolio was recycling out of assets like that. Solid asset just in an area of town that we don't evolving at the rate that we do other areas Our total we're not reporting individual cap rates on sales. But if you look at everything we've sold I think it's in the mid-6s And Providence was kind of in line with that group. I think from a sell cap perspective. Good center, just a little bit lower ABRs than our historical portfolio. And as part of our continuing to quality of revenue, upgrade the portfolio, I think you saw one of the things that the third party measures are scores continue to improve.

So if you look at the progress we've made not only organically but through recycling, I think we've really Okay. Thanks. Thanks, Craig.

The next question comes from John Massocca with B. Riley. Please proceed.

Good morning.

Good morning, John. Sorry if I missed this earlier in the call. Is there a leverage range or either looking at or expecting in 2025 or by year end 2025?

I think ultimately, we like to be in the low 6s, maybe high 5s. The timing of that John, is going to be difficult to predict just because a bit of it's going to depend on So but I think that's the range where we would like to end up eventually high fives, low fives. Okay. And then, any impacts from some of the smaller recent, retailer bankruptcies, specifically I think Party City and Joanne's if that would impact 1Q numbers if you had any exposure.

No, we don't. And we focused at as we've talked about, our model is different than others. We stayed away from a lot of those large spaces. That's why we went into the smaller format, smaller spaces.

We saw the disbursement of risk And we've always favored that. We stayed away from that type of tenant model where it's really I look at what's if you really look what's not making it, out there, it's restaurants, it's retail that is not focused on the changing demographic.

Right?

These are older business models. They're somewhat tired business models.

It's rather unfortunate that they weren't able to adapt to the change. That being said, what we're seeing is quite a bit of demand in leasing right now and it's mostly because it's focusing on a new demography of spend.

So we don't have that exposure and that was by design from the very beginning.

And John, I'd just add that we really don't have a high concentration in any one tenant 2.2% of revenue is the highest concentration we have So in the few cases we have bankruptcies I think we're happy to have the space back and we can usually get higher rents. Okay. And then a couple of clarifying ones on guidance.

How much impact, if any, on G and A this year on some stuff related to Pillarstone that maybe isn't run rate starting in twenty twenty six?

Well, we had in 2024, we had about $1,000,000 in bankruptcy costs. And I think we expect to have a similar level in 2025 and then hard to say where '26 will be, but I think we'll we expect to see that start tapering off in '26.

And then last one for me on the lease termination, fees, any reason that's not going to kind of be similar to to '24 and '25 just given it seems like there is continued kind of portfolio refreshing, reshaping you don't want to put that in guidance till it actually occurs or is it a just something different about the portfolio and the lease expirations this year?

I think we're forecasting it at a lower level, but it certainly could if you have a few tenants go out, it certainly could be at a higher level in '25, but we don't have that many on our radar right now.

Okay.

And I guess with the terminations in 4Q kind of anticipated at the time of 3Q earnings or 2Q earnings just in guidance?

Most of that I mean those kind of deals you work throughout the year.

So it's always a timing as to when So me just explain how we go about this and maybe that'll help a little bit. We identified through sales where we see that quite in a market where we know where performance should be, and in most of our markets, we know where performance should be, especially with the high HHIs that we have [indiscernible] we can determine from those sales where a tenant should be performing.

When we see that there's the lack of performance or they're struggling, it's at a point in time where you need to have a discussion. Those discussions take place, that they don't happen overnight. They take a little bit of time. At the same time, we're already looking to see where the replacement will be So there's very little downtime even between the timing of the the lease termination to the new lease execution. And so that could take anywhere, sometimes it could take several months six months or so And then it's just a matter of negotiating a termination fee and then they hand over to the next tenant.

And We don't do a termination fee just on the gap of the timing. It involves an investment. We look back as to what that investment was and then we negotiate a position from that. Because we expect to return on our real estate. [indiscernible] Yes. And I just want to mention too, it's really important and you brought this up earlier, there is a change in demographic spend right now. And so leaning into that new spend and where it's going, is an important place to be right now, especially for the demand for this type of space.

That makes sense. I was just thinking I'm trying to get a sense of like timing of when this could hit guidance. I just look back at like [indiscernible] It's a slightly more detailed walk right on Page four of your current investment slide in how you're getting to that guidance. And I don't know if The lease termination income that you received in 2024 was anticipated as of kind of 3Q results. And so is it just something that's going to kind of get layered into guidance as it happens? Or is it something where There's a base level that we anticipate, John. And then as larger ones occur, we'll factor those into the guidance. [indiscernible] Understood. That's it for me. Thank you very much. Thanks, John.

Thank you. At this time, I would like to turn the call back to management for closing comments.

Today's call. We hope we've given investors a view into the building blocks of our future trajectory We're excited about what lies ahead of us. We're excited about the guidance we've given and we look forward to updating everyone on the progress we make Everyone have a great day. Thank you.

Participation and have a great day.