2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.5B | $1.8B | $2B | $2.1B | $2.3B |
Cost of Revenue | $883M | $1B | $1.1B | $1.1B | $1.2B |
Gross Profit | $625M | $767M | $874M | $961M | $1.1B |
Gross Profit % | 41% | 42% | 44% | 47% | 47% |
R&D Expenses | $42M | $46M | $59M | $67M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $114M | $166M | $252M | $262M | $291M |
Dep. & Amort. | $47M | $45M | $40M | $43M | $54M |
Def. Tax | $7M | -$8.2M | -$30M | -$19M | -$15M |
Stock Comp. | $13M | $23M | $18M | $20M | $20M |
Chg. in WC | $44M | -$46M | -$56M | $3.8M | $16M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $219M | $242M | $311M | $350M | $387M |
ST Investments | $0 | $0 | $3.5M | $0 | $0 |
Cash & ST Inv. | $219M | $242M | $311M | $350M | $387M |
Receivables | $198M | $221M | $234M | $260M | $253M |
Inventory | $264M | $371M | $376M | $399M | $392M |
Watts delivered record performance in 2024, including record sales, operating income, EPS, and free cash flow of $332 million, with a conversion rate of 114%.
The company expects mixed global markets in 2025, with sales guidance ranging from -3% to +2% and adjusted EBITDA margin expected to improve to 20.4%-21%.
The acquisition of Icon Systems is expected to be modestly accretive to adjusted EPS in 2025, with integration progressing well and opportunities to expand digital offerings.
Europe remains a challenge due to heat pump destocking and weak construction markets, with restructuring actions and facility closures aimed at improving margins by 2026.
Watts continues to invest in its digital strategy, including the Nexa intelligent water management solution, with positive customer feedback and plans to scale offerings further.