2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $1B | $1B | $890M | $777M |
Cost of Revenue | $600M | $418M | $418M | $360M | $244M |
Gross Profit | $778M | $622M | $622M | $529M | $533M |
Gross Profit % | 56% | 60% | 60% | 60% | 69% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $75M | -$251M | -$251M | -$112M | -$346M |
Dep. & Amort. | $51M | $44M | $44M | $52M | $38M |
Def. Tax | -$1.4M | -$151M | -$151M | $20M | -$27M |
Stock Comp. | $55M | $13M | $13M | $15M | $7.8M |
Chg. in WC | -$75M | $8.4M | $8.4M | $13M | -$10M |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $166M | $178M | $178M | $109M | $53M |
ST Investments | $0 | $12M | $12M | $3.6M | $0 |
Cash & ST Inv. | $166M | $178M | $178M | $109M | $53M |
Receivables | $35M | $24M | $24M | $15M | $14M |
Inventory | $39M | $21M | $21M | $68K | $0 |
WW (Weight Watchers) is focusing on stabilizing and rebuilding its business amidst challenges, including a 12% decline in behavioral business revenue and a 10% overall revenue drop in Q4 2024 compared to the prior year. However, clinical business revenue grew by 58% in the same period.
The company aims to achieve $100 million in run-rate cost savings by the end of 2025, with significant progress already made. Adjusted gross margin for Q4 2024 was 69.1%, and adjusted EBITDA margin reached 27.4%, the highest since Q3 2022.
WW is leveraging new product features, such as an AI-powered food scanner and macro tracking, which have driven increased member engagement. The company reported its highest activation rate since 2020, signaling potential for improved retention and long-term growth.
Clinical subscriber growth was strong, with an 18% sequential increase in Q4 2024 and continued momentum into Q1 2025. However, uncertainties around compounded semaglutide availability may impact future growth.
The company is addressing its high leverage and $100 million annual interest expense by engaging with strategic advisors to explore financial flexibility options. WW remains focused on balancing short-term stabilization with long-term growth initiatives.