2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.8B | $2.7B | $2.7B | $2.2B | $1.8B |
Cost of Revenue | $1.1B | $1.6B | $1.6B | $1.4B | $974M |
Gross Profit | $736M | $1.1B | $1.1B | $873M | $782M |
Gross Profit % | 41% | 40% | 40% | 39% | 45% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$139M | -$189M | -$189M | -$39M | $52M |
Dep. & Amort. | $33M | $35M | $35M | $35M | $26M |
Def. Tax | -$57M | -$106M | -$106M | -$96M | $21M |
Stock Comp. | $29M | $33M | $33M | $15M | $19M |
Chg. in WC | $188M | -$274M | -$274M | $168M | $83M |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $347M | $132M | $132M | $179M | $152M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $347M | $132M | $132M | $179M | $152M |
Receivables | $268M | $242M | $242M | $231M | $209M |
Inventory | $243M | $745M | $745M | $374M | $241M |
Wolverine Worldwide successfully completed its stabilization phase in 2024, achieving record gross margins and significantly reducing debt, with a focus on long-term sustainable growth in 2025.
Saucony is expected to grow mid-teens in 2025, driven by new product launches, lifestyle expansion, and increased distribution, including 900 new doors and key city activations in London and Tokyo.
Merrell is projected to grow mid-single digits in 2025, supported by innovative products like the Speed Arc Surge Boa and lifestyle expansion, with a focus on engaging female consumers and modernizing the trail category.
The company anticipates 2025 revenue growth of 2.5% to 4.3% (4.2% to 5.9% on a constant currency basis), with adjusted gross margin expected to improve to approximately 45.5% and adjusted operating margin to reach 8.3%.
Investments in marketing, e-commerce platform modernization, and brand-building initiatives are planned for 2025, with a particular emphasis on Saucony and Merrell, while Sweaty Betty focuses on profitability improvements and targeted growth.