2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $7.5B | $10B | $10B | $7.7B | $7.1B |
Cost of Revenue | $5.4B | $6.1B | $6.6B | $6B | $5.8B |
Gross Profit | $2.1B | $4.1B | $3.6B | $1.7B | $1.3B |
Gross Profit % | 28% | 40% | 36% | 22% | 18% |
R&D Expenses | $5M | $5M | $6M | $7M | $7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $797M | $2.6B | $1.9B | $839M | $396M |
Dep. & Amort. | $757M | $577M | $480M | $500M | $502M |
Def. Tax | -$56M | $14M | -$30M | -$6M | $0 |
Stock Comp. | $30M | $30M | $33M | $36M | $0 |
Chg. in WC | -$122M | $53M | -$112M | -$22M | -$78M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $495M | $1.9B | $1.6B | $1.2B | $684M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $495M | $1.9B | $1.6B | $1.2B | $684M |
Receivables | $532M | $507M | $399M | $364M | $306M |
Inventory | $443M | $520M | $550M | $566M | $607M |
Weyerhaeuser reported Q1 GAAP earnings of $83 million ($0.11 per diluted share) on $1.8 billion in net sales, with adjusted EBITDA of $328 million, a 12% increase over Q4 2024; strong operational performance was noted despite macroeconomic uncertainty.
Timberlands saw improved results, especially in the West due to higher domestic log prices and volumes, while the China log import ban had minimal impact; Southern Timberlands remained stable, and Real Estate, Energy & Natural Resources (RE&NR) contributed $56 million to earnings with solid HBU property demand.
Wood Products delivered $106 million in Q1 earnings and $161 million in adjusted EBITDA; lumber sales realizations rose 5% with slightly higher volumes, while OSB and EWP faced softer demand and operational impacts, including a fire at the Montana MDF facility (impacting Q1 by ~$11 million).
The company ended Q1 with $560 million in cash and just under $5.2 billion in total debt; $152 million was returned to shareholders via dividends (increased by 5% to $0.21/share), and share repurchases neared completion of the $1 billion authorization.
For Q2 2025, WY expects Timberlands earnings/EBITDA to be ~$15 million lower due to seasonal costs, RE&NR EBITDA to be ~$50 million higher (earnings up ~$40 million), and Wood Products earnings/EBITDA to be slightly higher; full-year RE&NR EBITDA guidance is ~$350 million, including $100 million from Natural Climate Solutions, with CCS projects progressing but major cash flows expected from 2029 onward.