2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.1B | $3.8B | $3.8B | $6.5B | $7.1B |
Cost of Revenue | $1.7B | $2.6B | $2.5B | $3.7B | $4B |
Gross Profit | $353M | $1.2B | $1.3B | $2.8B | $3.1B |
Gross Profit % | 17% | 32% | 33% | 43% | 44% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2.3B | -$1B | -$709M | $730M | $640M |
Dep. & Amort. | $726M | $716M | $692M | $687M | $659M |
Def. Tax | $562M | -$2.7M | $3.2M | -$503M | -$6.8M |
Stock Comp. | $62M | $95M | $68M | $65M | $59M |
Chg. in WC | -$246M | -$141M | -$57M | $1.8M | -$36M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.5B | $2.5B | $3.7B | $2.9B | $2.4B |
ST Investments | $0 | $0 | $6.7M | $845M | $0 |
Cash & ST Inv. | $3.5B | $2.5B | $3.7B | $3.7B | $2.4B |
Receivables | $200M | $199M | $216M | $342M | $324M |
Inventory | $66M | $70M | $70M | $76M | $76M |
Wynn Resorts delivered strong Q1 results across Las Vegas, Boston, and Macau, with Las Vegas adjusted property EBITDA at $223.4M (35.7% margin), Boston at $57.5M (27.5% margin), and Macau at $252.1M (29.1% margin), despite a $38M EBITDA impact from low VIP hold in Macau.
The company delayed approximately $375M in U.S. CapEx projects, including the Encore Tower remodel, due to tariff-related cost uncertainty; timing for these projects will be reassessed once tariff rates stabilize.
Forward demand indicators remain healthy: Las Vegas RevPAR and slot handle were up through April, group/convention bookings are strong and pacing ahead for 2026, and Macau saw mass drop and VIP turnover growth with full hotel occupancy during Golden Week.
Wynn maintains a robust liquidity position with $3.2B in global cash and revolver availability, a consolidated net leverage ratio just over 4.3x, and continued capital returns to shareholders via $200M in Q1 share repurchases, $100M more in Q2, and increased dividends in both Macau and the U.S.
Construction of Wynn Al Marjan Island in the UAE is progressing on schedule (tower up to 47th floor), with the property on track for its targeted opening; total 2025 CapEx (including Macau concession commitments) is expected to be $250M–$300M, and remaining equity contribution for Al Marjan is estimated at $650M–$725M.