2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $32M | $18M | $9.4M | $0 | $0 |
Cost of Revenue | $51M | $75M | $106M | $168M | $0 |
Gross Profit | -$18M | -$57M | -$96M | -$168M | $0 |
Gross Profit % | -57% | -309% | -1K% | 0% | 0% |
R&D Expenses | $51M | $75M | $106M | $168M | $210M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$29M | -$79M | -$125M | -$182M | -$234M |
Dep. & Amort. | $644K | $906K | $1.6M | $3.5M | $0 |
Def. Tax | -$285K | $58K | -$44K | -$292K | -$8.9M |
Stock Comp. | $5.7M | $10M | $20M | $32M | $51M |
Chg. in WC | -$26M | -$2.6M | -$676K | $5.6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $45M | $176M | $57M | $149M | $143M |
ST Investments | $132M | $376M | $535M | $489M | $484M |
Cash & ST Inv. | $177M | $552M | $592M | $638M | $627M |
Receivables | $1.8M | $2.8M | $986K | $874K | $1.5M |
Inventory | -$1.8M | -$2.8M | -$986K | $0 | $0 |
Xenon Pharmaceuticals anticipates the first Phase III epilepsy readout for AZETU counter in the second half of 2025, with plans to file an NDA based on the results.
The company is expanding its pipeline, including initiating Phase III programs for bipolar depression and continuing its MDD studies, with the next MDD trial expected to start mid-2025.
Xenon has a strong financial position, with $754.4 million in cash and equivalents, and expects to fund operations into 2027 despite increased R&D expenses.
The company is advancing its early-stage portfolio, including NAV1.7 and NAV1.1 programs, with multiple IND filings expected in 2025.
AZETU counter is positioned as a potentially best-in-class anti-seizure medication, with promising long-term efficacy and safety data, and potential benefits for mood disorders.