2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $42M | $48M | $46M | $53M | $56M |
Cost of Revenue | $17M | $21M | $24M | $23M | $23M |
Gross Profit | $25M | $28M | $21M | $29M | $33M |
Gross Profit % | 61% | 57% | 47% | 56% | 60% |
R&D Expenses | $3.6M | $7.2M | $9.9M | $4.9M | $5.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$17M | -$27M | -$47M | -$24M | -$15M |
Dep. & Amort. | $546K | $948K | $1.6M | $2.2M | $1.7M |
Def. Tax | -$106K | $148K | -$306K | $0 | $0 |
Stock Comp. | $2.7M | $4.7M | $4.7M | $3.6M | $1.8M |
Chg. in WC | -$1.3M | -$61K | $1.7M | $325K | -$3.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $57M | $99M | $62M | $36M | $22M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $57M | $99M | $62M | $36M | $22M |
Receivables | $8.9M | $9.7M | $6.1M | $6.6M | $7.8M |
Inventory | $1.2M | $1.1M | $1.8M | $2.9M | $0 |
Exagen reported record total revenue of $55.6 million for 2024, a 6% increase from 2023, driven by ASP expansion to $411 per test, up $75 year-over-year. Gross margins improved to nearly 60%, with expectations to reach mid-60% over time.
The company launched new biomarkers for Advise CTD in January 2024, contributing approximately $90 in incremental revenue per test. These markers are expected to enhance clinical utility, particularly in rheumatoid arthritis (RA) and lupus diagnosis, with further ASP growth anticipated.
Exagen plans to expand its sales territories from 40 to the mid-40s in 2025 and expects high single-digit volume growth, driven by increased adoption of the enhanced Advise CTD panel and new sales team investments.
Operating expenses decreased by 10.5% in 2024, with adjusted EBITDA loss narrowing to $10.1 million, a 40% improvement year-over-year. The company anticipates achieving positive adjusted EBITDA by Q4 2025 and sustained free cash flow positivity in 2026.
For Q1 2025, Exagen provided revenue guidance of at least $14.5 million and expects continued ASP improvements and volume growth throughout the year, supported by new RA markers and ongoing R&D pipeline initiatives.