2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $370M | $616M | $998M | $1B | $1B |
Cost of Revenue | $405M | $488M | $719M | $757M | $787M |
Gross Profit | -$35M | $128M | $278M | $268M | $252M |
Gross Profit % | -9.4% | 21% | 28% | 26% | 24% |
R&D Expenses | -$0.49 | -$0.24 | $0.06 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$167M | -$147M | $58M | $19M | $17M |
Dep. & Amort. | $144M | $128M | $132M | $132M | $129M |
Def. Tax | -$63M | $30M | -$2.2M | $0 | $0 |
Stock Comp. | $11M | $12M | $11M | $13M | $14M |
Chg. in WC | -$13M | $10M | $11M | $29M | $3.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $390M | $517M | $305M | $165M | $78M |
ST Investments | $0 | $0 | $2.6B | $2.5M | $0 |
Cash & ST Inv. | $390M | $517M | $305M | $167M | $78M |
Receivables | $9M | $29M | $38M | $32M | $26M |
Inventory | $477M | $1 | $1 | $0 | $0 |
The Grand Hyatt Scottsdale renovation and upbranding were substantially completed, with expectations for significant revenue and EBITDA growth in 2025 and beyond.
For 2024, XHR reported a net income of $16.1 million, Adjusted EBITDAre of $237.1 million, and adjusted FFO per share of $1.59, with a 1.6% increase in same property RevPAR compared to 2023.
Initial 2025 guidance projects 3.5%-6.5% same property RevPAR growth, a 7% increase in Adjusted EBITDAre, and a 3.5% rise in adjusted FFO per share, driven by group demand and Scottsdale's recovery.
Capital expenditures for 2025 are expected to remain slightly elevated, with minimal revenue disruption anticipated; key projects include renovations at Andaz Napa and Ritz Carlton Denver.
The company repurchased over 1.1 million shares in 2024 and increased its quarterly dividend to $0.14 per share, reflecting confidence in long-term earnings growth and shareholder value creation.