2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $186M | $239M | $341M | $364M | $323M |
Cost of Revenue | $93M | $119M | $200M | $201M | $156M |
Gross Profit | $94M | $120M | $141M | $163M | $168M |
Gross Profit % | 50% | 50% | 41% | 45% | 52% |
R&D Expenses | $55M | $62M | $68M | $74M | $72M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$14M | $1.1M | $21M | $14M | $1.2M |
Dep. & Amort. | $14M | $9.4M | $3.8M | $6.1M | $0 |
Def. Tax | $966K | -$178K | -$382K | -$428K | $0 |
Stock Comp. | $2.3M | $6.2M | $8.2M | $9.7M | $2.5M |
Chg. in WC | -$24M | $1.8M | $19M | -$3.8M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $137M | $123M | $179M | $171M | $177M |
ST Investments | $118M | $116M | $84M | $101M | $110M |
Cash & ST Inv. | $255M | $239M | $262M | $272M | $288M |
Receivables | $34M | $42M | $43M | $44M | $33M |
Inventory | $1.7M | $1.4M | $457K | $2.2M | $1.3M |
Xunlei reported total Q4 2024 revenues of $84.3 million, a 9.6% year-over-year increase, driven by growth in subscription and live streaming businesses.
Subscription revenue grew 9% year-over-year to $34.4 million, with a record 6.38 million subscribers as of December 31, 2024, marking a 12% annual growth rate from 2023 to 2024.
Cloud computing revenue declined 25.6% year-over-year in Q4 due to heightened competition, pricing pressures, and regulatory challenges, leading to a $20.7 million goodwill impairment.
Live streaming and IVAS revenue surged 80.7% year-over-year in Q4 to $27.2 million, driven by strategic pivots to emerging markets like Southeast Asia and MENA.
For Q1 2025, Xunlei expects total revenues between $85 million and $89 million, representing a quarter-over-quarter increase of approximately 3.2%.