2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $675M | $826M | $1.3B | $1.5B | $1.7B |
Cost of Revenue | $681M | $825M | $1.2B | $1.4B | $1.5B |
Gross Profit | -$5.5M | $731K | $82M | $99M | $216M |
Gross Profit % | -0.82% | 0.1% | 6.4% | 6.6% | 13% |
R&D Expenses | $45M | $6.7M | $7.3M | $11M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$307M | -$132M | -$20M | -$23M | $52M |
Dep. & Amort. | $114M | $124M | $140M | $172M | $163M |
Def. Tax | -$21M | -$737K | -$1.3M | -$10M | -$5.8M |
Stock Comp. | $11M | $54M | $18M | $20M | $26M |
Chg. in WC | $20M | -$9.3M | -$42M | -$17M | -$44M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $117M | $235M | $215M | $152M | $183M |
ST Investments | $2.3M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $117M | $235M | $215M | $152M | $183M |
Receivables | $214M | $340M | $446M | $497M | $525M |
Inventory | $53M | $125M | $154M | $143M | $159M |
Expro reported Q4 2024 revenue of $437 million, with adjusted EBITDA of $100 million (23% margin), marking its best financial performance since the 2021 merger with Frank's International. Full-year 2024 revenue was $1.7 billion, up 13% year-over-year, with adjusted EBITDA of $347 million (20% margin), a 40% increase.
The company highlighted strong performance in its Subsea Well Access business and the acquired CoreTrax business, with notable activity in Angola, Algeria, Iraq, and Saudi Arabia. However, there were some revenue offsets from lower activity in Congo and Malaysia.
Expro provided initial 2025 guidance with expected revenue between $1.7 billion and $1.75 billion and adjusted EBITDA between $350 million and $370 million, reflecting stable to modest growth. Adjusted EBITDA margins are expected to improve by over 100 basis points year-over-year.
The company launched the "Drive 25" initiative to reduce support costs by 7%-8% over the next 12-18 months, targeting $25 million in savings, half of which is expected to be realized in 2025. This initiative aims to improve operating leverage and facilitate margin expansion.
Expro remains optimistic about long-term growth opportunities in international and offshore markets, driven by increased project sanctioning and demand for energy services. The company plans to focus on cost discipline, strategic acquisitions, and technology-driven solutions to enhance margins and shareholder value.