2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.3B | $4.3B | $3.9B | $4B | $3.8B |
Cost of Revenue | $1.7B | $1.9B | $1.8B | $1.9B | $1.8B |
Gross Profit | $1.7B | $2.4B | $2.1B | $2.1B | $2B |
Gross Profit % | 50% | 56% | 54% | 53% | 52% |
R&D Expenses | $115M | $171M | $174M | $184M | $165M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$83M | $421M | -$950M | -$132M | -$910M |
Dep. & Amort. | $334M | $346M | $328M | $343M | $349M |
Def. Tax | -$64M | -$20M | -$228M | -$130M | -$136M |
Stock Comp. | $47M | $48M | $59M | $46M | $39M |
Chg. in WC | $199M | -$158M | -$78M | -$89M | $95M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $438M | $339M | $365M | $334M | $272M |
ST Investments | $33M | $22M | $24M | $0 | $0 |
Cash & ST Inv. | $438M | $339M | $365M | $334M | $272M |
Receivables | $709M | $803M | $685M | $756M | $556M |
Inventory | $466M | $504M | $627M | $624M | $564M |
XRAY reported a return to organic sales growth in Europe (+2%) and global imaging growth (+13%) in Q4 2024, with SureSmile achieving nearly 4% global growth and over 20% growth in Europe.
The company expects organic sales to decline by 2%-4% in 2025, including a negative impact from the Bite business, with adjusted EPS guidance of $1.80-$2.00 and EBITDA margins projected to exceed 18%.
XRAY is redeploying resources from the Bite business to its SureSmile platform, focusing on enhancing user experience, e-commerce, and direct-to-consumer demand generation, with some improvements expected by mid-2025.
The company is exploring strategic alternatives for its Wellspect Healthcare business, which has shown strong growth and profitability, supported by product innovation and capacity investments.
XRAY continues to focus on cost transformation initiatives, targeting $80M-$100M in savings by 2025, while also investing in areas like virtual sales teams and digital workflow solutions to drive future growth.