2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $7B | $7B | $7.1B | $6.9B | $6.2B |
Cost of Revenue | $4.4B | $4.6B | $4.8B | $4.6B | $4.3B |
Gross Profit | $2.6B | $2.4B | $2.3B | $2.3B | $2B |
Gross Profit % | 37% | 34% | 33% | 34% | 32% |
R&D Expenses | $311M | $310M | $304M | $229M | $191M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $192M | -$455M | -$322M | $1M | -$1.3B |
Dep. & Amort. | $368M | $327M | $270M | $251M | $274M |
Def. Tax | $34M | -$89M | -$27M | -$68M | $90M |
Stock Comp. | $42M | $54M | $75M | $54M | $52M |
Chg. in WC | -$130M | $123M | -$172M | $252M | $278M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.6B | $1.8B | $1B | $519M | $576M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $2.6B | $1.8B | $1B | $519M | $576M |
Receivables | $2.1B | $2B | $2B | $1.8B | $1.5B |
Inventory | $843M | $696M | $797M | $661M | $695M |
Q1 2025 revenue was approximately $1.5 billion, down 3% in actual currency and 1.1% in constant currency, with adjusted operating income margin at 1.5%, 70 basis points lower year over year; free cash flow was a use of $109 million.
Reinvention initiatives and the IT Savvy acquisition are delivering benefits: sales force productivity improved 13% YoY, equipment installation grew 24% (third consecutive quarter of double-digit growth), and cross-sell opportunities between print and IT solutions are ahead of plan.
The integration of IT Savvy is ahead of schedule, with most run-rate synergies already implemented; Lexmark acquisition is expected to close in the coming months, with over $1/share accretion anticipated and minimal tariff impact due to manufacturing shifts.
Print segment saw equipment sales decline 0.7% in constant currency, but entry-level installations grew 33%; core print post-sale revenue declined ~5% in constant currency, with stabilization expected as recent installation growth pulls through.
Full-year guidance is maintained (excluding potential tariff and Lexmark impacts): Q2 revenue decline expected to be consistent with Q1, adjusted operating margin to be 4-4.5% lower YoY, and free cash flow guidance remains $350–400 million; over $100 million in gross cost savings targeted for 2025 from reinvention actions.