2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | CN¥5.8B | CN¥6.4B | CN¥6.3B | CN¥4.1B | CN¥2.5B |
Cost of Revenue | CN¥4.3B | CN¥5.1B | CN¥4.9B | CN¥3.3B | CN¥1.8B |
Gross Profit | CN¥1.5B | CN¥1.3B | CN¥1.3B | CN¥803M | CN¥658M |
Gross Profit % | 25% | 21% | 21% | 19% | 26% |
R&D Expenses | CN¥431M | CN¥538M | CN¥515M | CN¥517M | CN¥362M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | CN¥573M | CN¥230M | CN¥137M | -CN¥2B | -CN¥212M |
Dep. & Amort. | CN¥17M | CN¥27M | CN¥52M | CN¥402M | CN¥7.7M |
Def. Tax | -CN¥28M | -CN¥10M | -CN¥19M | -CN¥447M | -CN¥19M |
Stock Comp. | CN¥55M | CN¥65M | CN¥83M | CN¥336M | CN¥8.4M |
Chg. in WC | -CN¥250M | -CN¥210M | -CN¥525M | -CN¥3.9B | CN¥330M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | CN¥1.8B | CN¥2.3B | CN¥1.5B | CN¥887M | CN¥134M |
ST Investments | CN¥17M | CN¥23M | CN¥24M | CN¥34M | CN¥37M |
Cash & ST Inv. | CN¥1.8B | CN¥2.3B | CN¥1.5B | CN¥921M | CN¥986M |
Receivables | CN¥1.6B | CN¥1.2B | CN¥826M | CN¥802M | CN¥467M |
Inventory | CN¥894M | CN¥1.2B | CN¥1.2B | CN¥1B | CN¥603M |
ZEPP ended 2024 with $112 million in cash, providing a strong runway for investment and growth, and expects continued margin expansion and profitability improvements in 2025.
The successful launch of the T Rex III smartwatch, featuring AI integration and advanced outdoor features, drove over 40% quarter-over-quarter sales growth in Q4 2024; new product launches (Active2, Bip series) are expected to further accelerate growth in 2025.
Gross margin expanded significantly to 38.5% in 2024 (from 26.2% in 2023), driven by a better product mix and higher brand awareness; this trend is expected to continue with higher-margin products in 2025.
ZEPP is executing a strategic shift from OEM/ODM for Xiaomi to building its own branded product lines, focusing on premium and sports-oriented smartwatches, and expanding into AI-powered health solutions and services.
For Q1 2025, ZEPP guides revenue of $40–$45 million (14%–29% YoY growth in self-branded product sales), supported by a robust product pipeline, disciplined cost management, and ongoing share repurchase program.