2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $476M | $747M | $1.1B | $1.2B | $1.2B |
Cost of Revenue | $108M | $137M | $188M | $178M | $190M |
Gross Profit | $369M | $611M | $910M | $1.1B | $1B |
Gross Profit % | 77% | 82% | 83% | 86% | 84% |
R&D Expenses | $51M | $120M | $205M | $190M | $196M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$36M | $95M | $63M | $107M | $29M |
Dep. & Amort. | $51M | $69M | $88M | $81M | $86M |
Def. Tax | -$18M | -$54M | $58M | $116M | -$5.9M |
Stock Comp. | $122M | $93M | $192M | $168M | $138M |
Chg. in WC | $4.5M | $37M | -$59M | -$158M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $270M | $308M | $418M | $447M | $140M |
ST Investments | $31M | $18M | $128M | $82M | $0 |
Cash & ST Inv. | $300M | $327M | $546M | $529M | $140M |
Receivables | $124M | $191M | $234M | $275M | $253M |
Inventory | $16M | -$700K | -$23M | $0 | $0 |
ZoomInfo reported better-than-expected Q4 financial results, with GAAP revenue of $309M and adjusted operating income of $116M, representing a 37% margin.
The company highlighted strong growth in its operations business, which increased 27% year-over-year in Q4, and Copilot, which now has over $150M in ACV.
ZoomInfo is focusing on upmarket customers (companies with >100 employees), which represent more than two-thirds of its business and grew 2% in 2024, with expectations for mid-single-digit growth in 2025.
The company provided 2025 guidance, including GAAP revenue of $1.185B-$1.205B (negative 1.6% annual growth at the midpoint) and adjusted operating income of $426M-$436M (36% margin at the midpoint).
Net revenue retention improved to 87% in Q4, driven by upmarket upsell opportunities and stabilization in the downmarket segment, which is expected to become a smaller but healthier portion of the business.