2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4B | $11B | $13B | $5.2B | $8.4B |
Cost of Revenue | $3.1B | $4.7B | $6.1B | $7.4B | $5.6B |
Gross Profit | $865M | $6.1B | $6.4B | -$2.2B | $2.8B |
Gross Profit % | 22% | 57% | 51% | -43% | 33% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $524M | $4.6B | $4.6B | -$2.7B | $2.2B |
Dep. & Amort. | $314M | $779M | $1.4B | $1.5B | $1.1B |
Def. Tax | $17M | $1B | $1.4B | -$128M | $51M |
Stock Comp. | $500K | $21M | $26M | $18M | $0 |
Chg. in WC | -$130M | -$271M | $115M | $175M | $7.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $570M | $1.5B | $1B | $922M | $1.3B |
ST Investments | $59M | $2.1B | $2.2B | $874M | $800M |
Cash & ST Inv. | $629M | $3.7B | $3.3B | $1.8B | $2.1B |
Receivables | $490M | $1.2B | $801M | $563M | $909M |
Inventory | $52M | $119M | $191M | $179M | $212M |
ZIM reported strong financial results for 2024, with revenue of $8.4 billion, a 63% increase year-over-year, and adjusted EBITDA of $3.7 billion, up from $1.1 billion in 2023.
The company carried 3.8 million TEUs in 2024, a 14% increase compared to 2023, significantly outpacing market growth of 5.6%. ZIM plans to maintain similar operating capacity in 2025, with flexibility to adjust based on market conditions.
Guidance for 2025 includes adjusted EBITDA between $1.6 billion and $2.2 billion and adjusted EBIT between $350 million and $950 million, with better performance expected in the first half of the year. The guidance assumes a significant decline in freight rates and uncertainty around the reopening of the Red Sea.
ZIM has completed its fleet transformation program, now operating 143 vessels with a total capacity of approximately 784,000 TEUs, including 40% LNG-powered vessels. The company has flexibility with charter renewals for 26 vessels in 2025 and another 23 in 2026.
The company continues to focus on its core shipping business while investing selectively in digital tools and sustainability-related technologies. ZIM declared a total dividend payout of $7.98 per share for 2024, representing approximately 45% of net income.