2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $991M | $1.2B | $958M | $875M | $889M |
Cost of Revenue | $641M | $727M | $634M | $595M | $586M |
Gross Profit | $350M | $457M | $325M | $281M | $303M |
Gross Profit % | 35% | 39% | 34% | 32% | 34% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $76M | $119M | $21M | -$63M | -$1.7M |
Dep. & Amort. | $24M | $23M | $22M | $23M | $22M |
Def. Tax | -$3.9M | $2.4M | $2.5M | -$1.1M | -$609K |
Stock Comp. | $6.4M | $6.8M | $7M | $7M | $6.8M |
Chg. in WC | -$30M | -$86M | -$123M | -$64M | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $74M | $117M | $82M | $89M | $113M |
ST Investments | $302M | $177M | $92M | $83M | $35M |
Cash & ST Inv. | $376M | $294M | $173M | $172M | $148M |
Receivables | $17M | $14M | $21M | $14M | $13M |
Inventory | $134M | $129M | $135M | $129M | $147M |
Comparable sales increased 5.9% in Q4, marking the third consecutive quarter of positive growth, with total sales of $279 million, slightly below initial guidance but above revised expectations.
Gross margin improved by 190 basis points to 36.2%, driven by product margin improvements and reduced web shipping costs, while SG&A expenses decreased significantly as a percentage of net sales.
For fiscal 2024, net sales grew 1.6% to $889.2 million despite store closures and one less week compared to 2023, with a 4% increase in comparable sales and a 200 basis point improvement in gross margin.
Fiscal 2025 guidance anticipates Q1 sales between $179 million and $183 million (1%-3% growth), with a comparable sales increase of 3%-5%, and an expected operating loss of $16.5 million to $18.5 million.
The company plans to open nine new stores in 2025 while closing 20 underperforming locations, focusing on product margin growth, expense management, and leveraging efficiencies to improve operating margins.