2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $80M | $130M | $158M | $184M | $192M |
Cost of Revenue | $17M | $27M | $32M | $38M | $39M |
Gross Profit | $63M | $103M | $126M | $146M | $153M |
Gross Profit % | 78% | 79% | 80% | 79% | 80% |
R&D Expenses | $800K | $2.6M | $7.1M | $9.2M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $9.1M | $17M | $17M | $9.7M | $3M |
Dep. & Amort. | $1.6M | $2.3M | $3.1M | $4.2M | $2.9M |
Def. Tax | -$54K | -$146K | -$851K | -$2.3M | -$934K |
Stock Comp. | $2.7M | $1.6M | $2.3M | $2.3M | $3M |
Chg. in WC | -$12M | -$15M | -$9.1M | $5.9M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $39M | $43M | $20M | $45M | $40M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $39M | $43M | $20M | $45M | $40M |
Receivables | $14M | $29M | $35M | $27M | $18M |
Inventory | $8.6M | $11M | $13M | $13M | $14M |
Zynex reported a 4% revenue increase in 2024, with order growth of 16%, but faced challenges including a temporary payment suspension from TRICARE, which represents 20% of their revenue.
The company is restructuring, reducing staff by 15%, and expects annual savings of approximately $35 million, with adjustments impacting both sales and G&A expenses.
Zynex's NICO Pulse Oximeter, utilizing laser technology to address skin pigmentation bias, is nearing FDA submission, with potential clearance expected in Q4 2025.
Q1 2025 revenue is projected at approximately $30 million, with an anticipated net loss of $9-10 million due to ongoing restructuring and TRICARE uncertainties.
Despite short-term challenges, Zynex remains optimistic about long-term growth, targeting $800 million in revenue opportunities and expanding into the patient monitoring market.